English 中文Bookmark
Investor Relations
 
Location:Home >> Investor >> Financial
Financial

FY2010
FY2009
 

HK$'million
HK$'million
 Change

Revenue

33,891.5
23,863.4
+42%

EBITDA

7,373.1
5,131.8
+44%

Underlying profit before tax*

5,010.0
3,098.5
+62%

Net profit attributable to owners of the Company

3,509.0
2,239.0
+57%

- Underlying net profit*

3,509.0
2,239.0
+57%

- Reported net profit

3,620.8
2,396.0
+51%

Basic earnings per share

 
 
 

- Based on underlying net profit*

HK$4.146
HK$2.651
+56%

- Based on reported net profit

HK$4.278
HK$2.837
+51%

Full-year dividend per share

HK110.0 cents
HK75.0 cents
+47%

- Interim dividend per share

HK50.0cents
HK30.0 cents
+67%

- Proposed final dividend per share

HK60.0 cents
HK45.0 cents
+33%

Dividend payout ratio

26%
26%
 

Net asset value per share

HK$30.3
HK$25.5
+19%

Net gearing

23%
22%
 
* Excluding:

2010

(1) gain on disposal of available-for-sale investments of HK$111.8 million (net of the portion shared by minority shareholders)

2009

(1) net loss on disposal of subsidiaries of HK$82.6 million
(2) gain on disposal of partial interests in subsidiaries of HK$340.0 million
(3) impairment loss on available-for-sale investments of HK$111.8 million (net of the portion shared by minority shareholders)
(4) discount on acquisition of HK$11.4 million (net of the portion shared by minority shareholders)

 

FY 2009

FY 2008

Change

 

HK$'million

HK$'million

 

Revenue

23,772.5

23,681.4

+0.4%

Underlying profit before tax*

3,098.5

2,723.3

+14%

Net profit attributable to shareholders

– Underlying net profit*

2,239.0

2,103.6

+6%

– Reported net profit

2,396.0

1,705.9

+40%

Basic earnings per share

– Based on underlying net profit*

HK$2.651

HK$2.499

+6%

– Based on reported net profit

HK$2.837

HK$2.026

+40%

Full-year dividend per share

HK75.0 cents

HK70.0 cents

+7%

– Interim dividend per share

HK30.0 cents

HK40.0 cents

-25%

– Proposed final dividend per share

HK45.0 cents

HK30.0 cents

+50%

Dividend payout ratio

26%

35%

 

 

 

 

 

Net asset value per share

HK$25.5

HK$23.1

+10%

Net gearing

22%

23%

 


*Excluding:
2009:
(1) net loss on disposal of subsidiaries of HK$82.6 million
(2) gain on disposal of partial interests in subsidiaries of HK$340.0 million
(3) impairment loss on available-for-sale investments of HK$111.8 million (net of the portion shared by minority shareholders)
(4) discount on acquisition of HK$11.4 million (net of the portion shared by minority shareholders)
2008:
(1) loss on disposal of convertible bond and interest in an associate of HK$189.7 million
(2) impairment loss on available-for-sale investments of HK$253.2 million
(3) discount on acquisition of HK$45.1 million
 
FY2008
HK$ Million
FY2007
HK$ Million
Revenue
23,681.4
20,025.1
Profit before tax*
2,723.3
3,557.5
Net profit attrib utable to shareholders
- Underlying net profit*
2,103.6
2,618.7
- Reported net profit
1,705.9
2,778.3
Basic earnings per share
- Based on underlying net profit*
HK249.3 cents
HK313.9 cents
- Based on reported net profit
HK202.3 cents
HK333.0 cents
Full-year dividend per share
HK70.0 cents
HK100.0 cents
- Interim dividend per share
HK40.0 cents
HK30.0 cents
- Proposed final dividend pershare
HK30.0 cents
HK70.0 cents
Dividend payout ratio
35%
30%
Net asset value per share
HK$23.1
HK$21.8
Net gearing
23%
17%

*Excluding:
2008:
(1)loss on disposal of convertible bond and interest in an associate of HK$189.7 million
(2)impairment loss on available-for-sale investments of HK$253.2 million
(3)discount on acquisition of HK$45.1 million
2007:
(1)gain on fair value change of conversion and redemption option derivative of HK$182.4
million
(2)loss on disposal and deemed disposal of interest in an associate of HK$23.7 million
(3)discount on acquisition of HK$1.0 million